Updated March 24, 2026

Case Study: Financing a $65K Rental Property With a DSCR Loan

Small balance DSCR loans are one of the hardest deals to get done in the mortgage industry - not because the borrower doesn't qualify, but because most lenders don't want to bother. The commission on a $48,750 loan isn't exactly motivating for a loan officer used to $400K deals. But for the investor, these small balance properties can deliver the highest cash-on-cash returns in the game. Here's how we got one across the finish line.

The Property and the Problem

The borrower found a 3-bedroom, 1-bath single-family home in Indianapolis listed at $65,000. It was already tenant-occupied at $750/month with a lease running through the end of the year. The property was in solid shape - newer roof, updated electrical, no major deferred maintenance. On paper, it was a slam dunk. The borrower had a 720 FICO, $120K in savings, and already owned two other rentals. The problem was simple: nobody wanted to write a $48,750 loan.

Why Most Lenders Said No

The first three lenders we approached all had minimum loan amounts of $75,000-$100,000. One lender said their minimum was $150,000. This is the dirty secret of DSCR lending - the big aggregators and wholesale lenders set minimums that exclude a huge portion of the rental market in the Midwest and South. The underwriting work and operational costs are roughly the same whether the loan is $50K or $500K, so lenders naturally prefer larger deals. Finding a lender willing to go below $50K requires access to a deep lender network.

The Lender We Found

Through DSCR Direct's network of hundreds of lenders, we identified a portfolio lender that had no minimum loan amount and actively sought small balance deals in stable Midwest markets. They offered a 30-year fixed at 7.125% with no prepayment penalty. The borrower chose no prepay because he wanted the flexibility to sell or refinance without restriction. The lender required 6 months of reserves ($2,700) and a standard appraisal. Closing costs came in at $4,200 - higher as a percentage of the loan than a larger deal, but very manageable in dollar terms.

The Numbers

Purchase price: $65,000. Down payment (25%): $16,250. Loan amount: $48,750. Rate: 7.125% (30-year fixed). Monthly P&I: $328. Taxes: $95/month. Insurance: $65/month. Total PITIA: $488/month. Rent: $750/month. DSCR: 1.54. Monthly cash flow after PITIA: $262. That's before vacancy and maintenance reserves, but even after setting aside 10% for vacancy ($75) and 5% for maintenance ($37), the property nets $150/month.

Cash-on-Cash Return

Total cash invested: $16,250 (down payment) + $4,200 (closing costs) + $2,700 (reserves) = $23,150. Annual net cash flow (conservative, after vacancy and maintenance): $1,800. Cash-on-cash return: 7.8%. That doesn't include principal paydown ($1,680 in year one) or any appreciation. Add those in and the total return in year one is closer to 15%. Compare that to a $400K property with a 5% cash-on-cash return, and you can see why small balance investors love these markets.

What I'd Do Differently

If the borrower had been willing to take a 3-year prepay penalty, the rate would have dropped to about 6.625%, saving $25/month and boosting the cash-on-cash return above 9%. For a buy-and-hold investor with no plans to sell in 3 years, that's usually the right call. The borrower valued flexibility over rate optimization, which is a perfectly valid choice - especially if he decides to 1031 exchange into a larger property down the road.

The Bottom Line on Small Balance DSCR

Small balance DSCR loans exist, and they can be excellent investments. The challenge is finding a lender, not qualifying. If you're shopping properties under $100K in markets like Indianapolis, Memphis, Cleveland, or Birmingham, don't assume you need to pay cash. A DSCR loan lets you leverage your capital across multiple properties instead of tying up all your cash in one. The key is working with a broker who has access to lenders that actually want these deals.

DSCR Direct sources small balance loans starting under $50K from hundreds of lenders.

Today's DSCR pricing

Purchase

5.990% (6.121% APR)

Rate/Term Refinance

5.990% (6.121% APR)

Cash-Out Refinance

5.990% (6.121% APR)

75% LTV. 780 FICO, 1.25 DSCR, 30-year fixed, 5-year prepay. Your rate may vary.

Have a unique scenario? Email info@dscrdirect.net - we specialize in creative financing for investment properties.